Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Diego at 425 W Beech St UNIT 503, San Diego, CA, 92101 uses $197,071 cash to close to unlock $3,063/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $3,961/mo, and a $2,932/mo payment keeps the spread at $255/mo. Purchase price stands at $599,000, and rental yield measures 7.94% with $3,961/mo rent. Return on cash invested shows 21.61% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 111.97% and total cumulative return in cash records $220,654. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,961/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 2004
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donna Karen Ray • Compass
Mls Name: SDMLS
Mls ID: #250041984
