Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Diego at 425 W Beech St UNIT 302, San Diego, CA, 92101 listed at $712,990 pairs $4,505/mo rent with a $3,490/mo payment to leave $94/mo cash flow. Total monthly income runs $4,505/mo, and annual cash flow reaches $1,129/yr on $234,574 cash to close. Return on cash invested measures 20.54% in year one, and rental yield registers 7.58% at a $712,990 basis. Equity gained on principal adds $4,601/yr, and annual property appreciation at 5% supports $196,986 by year five. Five-year ROI tracks 106.22% and total cumulative return in cash totals $249,158. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,505/mo property income relative to a $3,490/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jim Stengel • Palisade Realty Inc
Mls Name: SDMLS
Mls ID: #250040945
