425 W Beech StSan DiegoCA92101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at 425 W Beech St, San Diego, CA, 92101 offers $4,114/mo rent that, after a $2,315/mo payment, leaves $1,188/mo cash flow. Total monthly income is $4,114/mo, and annual cash flow is $14,256/yr on $156,800 cash. Return on cash invested measures 29% in year one, and rental yield stands at 10.44% at a $473,000 entry. Equity gained on principal adds $3,052/yr while 5% annual appreciation compounds into $130,681 by year five. Five-year ROI records 151.62% and total cumulative return in cash reaches $237,735. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,114/mo property income versus a $2,315/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2004
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Housing Distribution
Address Breakdown
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher T Burgos • Coldwell Banker West
Mls Name: SDMLS
Mls ID: #260002231