425 W Baca StTrinidadCO81082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinidad at 425 W Baca St, Trinidad, CO, 81082 priced at $214,000 pairs $1,920/mo rent with $673/mo cash flow after a $1,047/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $8,079/yr on $70,941 invested. Return on cash invested is 31.3% in year one, and rental yield stands at 10.77% on a $214,000 basis. Equity gained on principal adds $1,381/yr, and 5% annual appreciation accumulates to $59,124 by year five. Five-year ROI measures 163.49% and total cumulative return in cash reaches $115,979. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,047/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1905
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81082, Trinidad, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,281 (100%) |
| Owner Occupied HU | 3,491 (55.6%) |
| Renter Occupied HU | 1,773 (28.2%) |
| Vacant Housing Units | 1,017 (16.2%) |
| Median Home Value | $291,605 |
| Average Home Value | $329,313 |
Housing Distribution
Address Breakdown
Residential
5,033
Single Family
4,886
Multi-Family
147
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices