425 Thomson Rd RoadWashingtonGA30673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 425 Thomson Rd Road, Washington, GA, 30673 priced at $619,900 converts $3,734/mo rent into after a $3,034/mo obligation. Total monthly income equals $3,734/mo. Return on cash invested prints 19.83% in year one, and rental yield reads 7.23% against a $619,900 entry. Equity gained on principal adds $4,000/yr, while 5% annual appreciation compiles into $171,267 by year five. Five-year ROI reaches 102.28% and total cumulative return in cash sums $208,592. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,734/mo property income covering a $3,034/mo payment, not borrower’s personal income.
Single Family
Built in 1898
10.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30673, Washington, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,915 (100%) |
| Owner Occupied HU | 2,187 (55.9%) |
| Renter Occupied HU | 1,008 (25.7%) |
| Vacant Housing Units | 720 (18.4%) |
| Median Home Value | $120,746 |
| Average Home Value | $240,575 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,067
Multi-Family
36
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Daniel Waldorf • WALDORF REAL ESTATE CO
Mls Name: Hive MLS
Mls ID: #548359