425 Suncrest Dr #1 & 2Yellow SpringsOH45387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yellow Springs at 425 Suncrest Dr #1 & 2, Yellow Springs, OH, 45387 uses $88,511 cash to close to unlock $6,103/yr annual cash flow and $509/mo monthly cash flow. Total monthly income runs $2,265/mo, and a $1,307/mo payment keeps the spread at $509/mo. Purchase price stands at $267,000, and rental yield measures 10.18% with $2,265/mo rent. Return on cash invested shows 26.8% in year one, and 5% annual appreciation builds toward $73,767 over five years. Five-year ROI reaches 140.33% and total cumulative return in cash records $124,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,265/mo property income covering a $1,307/mo payment rather than investor’s personal income.
Multi Family
Built in 1965
7,531 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45387, Yellow Springs, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,762 (100%) |
| Owner Occupied HU | 1,850 (67.0%) |
| Renter Occupied HU | 733 (26.5%) |
| Vacant Housing Units | 179 ( 6.5%) |
| Median Home Value | $364,925 |
| Average Home Value | $421,982 |
Housing Distribution
Address Breakdown
Residential
2,523
Single Family
2,484
Multi-Family
39
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon M Fleming • RE/MAX Victory + Affiliates
Mls Name: DABR MLS
Mls ID: #940893