425 Pine StreetOsceolaMO64776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osceola at 425 Pine Street, Osceola, MO, 64776 earns $432/mo cash flow from $1,366/mo rent with a $734/mo payment. Total monthly income totals $1,366/mo, and annual cash flow totals $5,186/yr on $49,692 capital. ROI tracks 30.34% on current figures, and rental yield reads 10.94% at a $149,900 purchase. Equity gained on principal adds $967/yr, and 5% annual appreciation supports $41,415 over five years. Five-year ROI reaches 158.97% and total cumulative return in cash sums $78,995. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,366/mo property income instead of your personal income.
Single Family
Built in 2025
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64776, Osceola, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,738 (100%) |
| Owner Occupied HU | 1,446 (52.8%) |
| Renter Occupied HU | 447 (16.3%) |
| Vacant Housing Units | 845 (30.9%) |
| Median Home Value | $169,828 |
| Average Home Value | $331,568 |
Housing Distribution
Address Breakdown
Residential
1,812
Single Family
1,786
Multi-Family
26
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices