425 Pinaster Path, West Columbia, SC, 29170 | $613/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1077 sft

208 Netherland Dr, Irmo, SC, 29063

3 Bed
1 Bath
1106 sft

1439 Dahlia Rd, Columbia, SC, 29205

3 Bed
2 Bath
1672 sft

1626 Van Lingle Ave, Columbia, SC, 29210

3 Bed
2 Bath
1145 sft

608 Briarcliffe W, Elgin, SC, 29045

Nearby investment properties with comparable prices

3 Bed
3 Bath
1428 sft

1033 Tundra Teal Ln, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

1017 Tundra Teal Ln, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

927 Drake Grove Ln #132, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

1041 Tundra Teal Ln, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Columbia at 425 Pinaster Path, West Columbia, SC, 29170 priced at $231,716 pairs $2,026/mo rent with $613/mo cash flow after a $1,134/mo payment. Total monthly income equals $2,026/mo, and annual cash flow comes to $7,361/yr on $76,814 invested. Return on cash invested is 29.49% in year one, and rental yield stands at 10.49% on a $231,716 basis. Equity gained on principal adds $1,495/yr, and 5% annual appreciation accumulates to $64,019 by year five. Five-year ROI measures 154.14% and total cumulative return in cash reaches $118,397. For financing, Ziffy Mortgage’s DSCR program evaluates $2,026/mo property income against a $1,134/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

3,920 sqft lot

$N/A/sqft

$400 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,476 (100%)
Owner Occupied HU	7,860 (75.0%)
Renter Occupied HU	1,892 (18.1%)
Vacant Housing Units	724 ( 6.9%)
Median Home Value	$230,188
Average Home Value	$272,206