425 N Ocean Grande Dr Unit 203, Ponte Vedra Beach, FL, 32082 | $557/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rosamond Plan, Kettering at eTown - Paired Villas

3 Bed
3 Bath
2352 sft

Rosamond Plan, Kettering at eTown - Paired Villas, Jacksonville, FL, 32256

4 Bed
3 Bath
2499 sft

806 BATTERSEA Drive, Saint Augustine, FL, 32095

3 Bed
2 Bath
2271 sft

189 LAUREL Lane, Ponte Vedra Beach, FL, 32082

3 Bed
3 Bath
2549 sft

45 RUM RUNNER Way, Saint Johns, FL, 32259

Nearby investment properties with comparable prices

3 Bed
2 Bath
2222 sft

465 ATHENS Drive, Saint Augustine, FL, 32092

Jackson by Providence Homes SBV Plan, Nocatee

3 Bed
3 Bath
1690 sft

Jackson by Providence Homes SBV Plan, Nocatee, Ponte Vedra, FL, 32081

The Jackson at Seabrook Village Phase 2 Plan, Nocatee- Seabrook Village Phase 2

3 Bed
2 Bath
1690 sft

The Jackson at Seabrook Village Phase 2 Plan, Nocatee- Seabrook Village Phase 2, Ponte Vedra, FL, 32081

Jackson by Providence Homes_Reflections Plan, Nocatee

3 Bed
3 Bath
1690 sft

Jackson by Providence Homes_Reflections Plan, Nocatee, Ponte Vedra, FL, 32081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ponte Vedra Beach at 425 N Ocean Grande Dr Unit 203, Ponte Vedra Beach, FL, 32082 listed at $627,600 pairs $4,722/mo rent with a $3,072/mo payment to leave $557/mo cash flow. Total monthly income runs $4,722/mo, and annual cash flow reaches $6,683/yr on $206,480 cash to close. Return on cash invested measures 23.3% in year one, and rental yield registers 9.03% at a $627,600 basis. Equity gained on principal adds $4,050/yr, and annual property appreciation at 5% supports $173,394 by year five. Five-year ROI tracks 121.56% and total cumulative return in cash totals $250,993. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,722/mo property income relative to a $3,072/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2004

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32082, Ponte Vedra Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,721 (100%)
Owner Occupied HU	11,389 (72.4%)
Renter Occupied HU	2,720 (17.3%)
Vacant Housing Units	1,612 (10.3%)
Median Home Value	$792,695
Average Home Value	$967,818