425 N Beechwood AveRialtoCA92376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rialto at 425 N Beechwood Ave, Rialto, CA, 92376 priced at $485,000 pairs $3,581/mo rent with $581/mo cash flow after a $2,374/mo payment. Total monthly income equals $3,581/mo, and annual cash flow comes to $6,966/yr on $160,778 invested. Return on cash invested is 24.24% in year one, and rental yield stands at 8.86% on a $485,000 basis. Equity gained on principal adds $3,130/yr, and 5% annual appreciation accumulates to $133,997 by year five. Five-year ROI measures 126.07% and total cumulative return in cash reaches $202,694. For financing, Ziffy Mortgage’s DSCR program evaluates $3,581/mo property income against a $2,374/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92376, Rialto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,458 (100%) |
| Owner Occupied HU | 13,734 (58.5%) |
| Renter Occupied HU | 9,177 (39.1%) |
| Vacant Housing Units | 547 ( 2.3%) |
| Median Home Value | $463,578 |
| Average Home Value | $504,544 |
Housing Distribution
Address Breakdown
Residential
22,775
Single Family
19,648
Multi-Family
3,127
Businesses
1,461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROBERT ADAMS • First Team Real Estate
Mls Name: CRMLS
Mls ID: #IV25220209