425 Meadow StHoustonTX77020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 425 Meadow St, Houston, TX, 77020 priced at $410,000 pairs $4,663/mo rent with $1,667/mo cash flow after a $2,007/mo payment. Total monthly income equals $4,663/mo, and annual cash flow comes to $20,006/yr on $135,915 invested. Return on cash invested is 34.63% in year one, and rental yield stands at 13.65% on a $410,000 basis. Equity gained on principal adds $2,646/yr, and 5% annual appreciation accumulates to $113,275 by year five. Five-year ROI measures 183.26% and total cumulative return in cash reaches $249,083. For financing, Ziffy Mortgage’s DSCR program evaluates $4,663/mo property income against a $2,007/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2015
1,622 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77020, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,365 (100%) |
| Owner Occupied HU | 4,634 (44.7%) |
| Renter Occupied HU | 4,606 (44.4%) |
| Vacant Housing Units | 1,125 (10.9%) |
| Median Home Value | $166,126 |
| Average Home Value | $235,260 |
Housing Distribution
Address Breakdown
Residential
9,635
Single Family
8,495
Multi-Family
1,140
Businesses
1,009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Zuccarello • Zuccarello Realty
Mls Name: HAR
Mls Provider:
Mls ID: #56931508
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.