425 Marlow Cemetery RdGadsdenTN38337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gadsden at 425 Marlow Cemetery Rd, Gadsden, TN, 38337 offers a 9.46% rental yield on a $443,300 purchase with $3,494/mo rent. Total monthly income registers $3,494/mo, and a $2,170/mo payment leaves $840/mo available for distribution. Annual cash flow reaches $10,081/yr on $146,954 to close, and return on cash invested stands at 26.77% in year one. Equity gained on principal adds $2,861/yr while 5% annual appreciation supports $122,476 over five years. Portfolio math shows five-year ROI at 139.38% and total cumulative return in cash at $204,830. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,494/mo property income against a $2,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
2.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38337, Gadsden, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 584 (100%) |
| Owner Occupied HU | 421 (72.1%) |
| Renter Occupied HU | 113 (19.3%) |
| Vacant Housing Units | 50 ( 8.6%) |
| Median Home Value | $191,912 |
| Average Home Value | $228,189 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices