425 Lagrange St UNIT 203, West Roxbury, MA, 02132 | $1,030/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

425 Lagrange St UNIT 203, West Roxbury, MA, 02132 | $1,030/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2106 sft

58 Ruth Ellen Rd, Holliston, MA, 01746

4 Bed
4 Bath
3964 sft

37 Vincent Rd, Mendon, MA, 01756

5 Bed
6 Bath
5139 sft

107 Valley Rd, Needham, MA, 02492

4 Bed
2 Bath
2344 sft

88 Fox Meadow Ln, Dedham, MA, 02026

Nearby investment properties with comparable prices

4 Bed
2 Bath
1973 sft

37 New Haven St, West Roxbury, MA, 02132

3 Bed
1 Bath
1440 sft

10 Crowley Ave, Dedham, MA, 02026

3 Bed
2 Bath
1840 sft

80 Joyce Kilmer Rd, West Roxbury, MA, 02132

Motivated Seller+ 1 more

4 Bed
3 Bath
2428 sft

102 N Main St, Sherborn, MA, 01770

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Roxbury at 425 Lagrange St UNIT 203, West Roxbury, MA, 02132 generates $5,600/mo in rent and, after a $3,549/mo payment, leaves $1,030/mo in cash flow. Total monthly income is $5,600/mo, and annual cash flow is $12,360/yr on $238,525 invested. Return on cash invested sits at 25.24% in year one, and rental yield is 9.27% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 131.55% and total cumulative return in cash sums $313,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,600/mo property income rather than buyer’s personal income.

Condo

Built in 2021

N/A lot

$N/A/sqft

No HOA

More details about the property

Location! Location! Location! This Rear Facing young 2 Bedroom, 2 Full Bath condo with an open floor plan is just 300 feet away from the train station, making commuting into Boston where there are some of the best hospitals and healthcare institutions such as Massachusetts General and Brigham and Women's Hospital a breeze. Talk about convenience,Trader Joe's right outside your door. Fine dining at Davio's, Legal Seafoods and many more just under 3 miles. Garage parking in a secured building with an elevator. .

Neighborhood Data

Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,035 (100%)
Owner Occupied HU	7,771 (64.6%)
Renter Occupied HU	3,610 (30.0%)
Vacant Housing Units	654 ( 5.4%)
Median Home Value	$764,136
Average Home Value	$804,012