425 Edgewater Beach CircleForsythMO65653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Forsyth at 425 Edgewater Beach Circle, Forsyth, MO, 65653 offers $1,904/mo rent that, after a $2,247/mo payment. Total monthly income is $1,904/mo. Return on cash invested measures 12.38% in year one, and rental yield stands at 4.98% at a $459,000 entry. Equity gained on principal adds $2,962/yr while 5% annual appreciation compounds into $126,813 by year five. Five-year ROI records 62.5% and total cumulative return in cash reaches $95,099. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,904/mo property income versus a $2,247/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65653, Forsyth, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,998 (100%) |
| Owner Occupied HU | 1,892 (63.1%) |
| Renter Occupied HU | 590 (19.7%) |
| Vacant Housing Units | 516 (17.2%) |
| Median Home Value | $195,210 |
| Average Home Value | $223,639 |
Housing Distribution
Address Breakdown
Residential
2,220
Single Family
2,025
Multi-Family
195
Businesses
241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices