Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blooming Grove at 425 E 3rd St, Blooming Grove, TX, 76626 priced at $210,000 converts $1,378/mo rent into after a $1,028/mo obligation. Total monthly income equals $1,378/mo. Return on cash invested prints 17.34% in year one, and rental yield reads 7.87% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 90.55% and total cumulative return in cash sums $63,040. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,378/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Single Family
Built in 1978
9,626 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $3883.97 | 0.76% | $245,650 | 0.51% |
| 2023-03-13 | $3854.82 | N/A | $244,400 | 45.81% |
| 2022-03-13 | N/A | N/A | $167,610 | 31.47% |
Listed by: Robert Phipps • Blue Sky Country Real Estate
Mls Name: NTREIS
Mls ID: #20869797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
