425 Champlain DRIVEJohnson CreekWI53038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson Creek at 425 Champlain DRIVE, Johnson Creek, WI, 53038 with 5% annual appreciation on a $459,900 basis while $3,281/mo rent supports operations. Total monthly income totals $3,281/mo and a $2,251/mo payment preserves $195/mo for cash returns. Annual cash flow comes to $2,334/yr on $152,457 deployed, and return on cash invested reaches 21.44% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,062 alongside rental yield of 8.56%. Five-year ROI measures 111.75% and total cumulative return in cash totals $170,370.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,281/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53038, Johnson Creek, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,789 (100%) |
| Owner Occupied HU | 1,357 (75.9%) |
| Renter Occupied HU | 390 (21.8%) |
| Vacant Housing Units | 42 ( 2.3%) |
| Median Home Value | $333,608 |
| Average Home Value | $368,176 |
Housing Distribution
Address Breakdown
Residential
1,654
Single Family
1,560
Multi-Family
94
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Garcia • Lannon Stone Realty LLC
Mls Name: WIREX MLS
Mls ID: #1927371