425-425 Willowshade LnElk CreekVA24326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,418/mo, and a $4,625/mo payment. Purchase price stands at $945,000, and rental yield measures 5.61% with $4,418/mo rent. Return on cash invested shows 15.31% in year one, and 5% annual appreciation builds toward $261,086 over five years. Five-year ROI reaches 77.87% and total cumulative return in cash records $242,116. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,418/mo property income covering a $4,625/mo payment rather than investor’s personal income.
Single Family
Built in 1861
35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24326, Elk Creek, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 750 (100%) |
| Owner Occupied HU | 395 (52.7%) |
| Renter Occupied HU | 68 ( 9.1%) |
| Vacant Housing Units | 287 (38.3%) |
| Median Home Value | $166,964 |
| Average Home Value | $209,437 |
Housing Distribution
Address Breakdown
Residential
578
Single Family
578
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Thacker • Keller Williams Realty Roanoke
Mls Name: SWVAR
Mls Provider:
Mls ID: #93406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.