425 1st St #21Los AltosCA94022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,104/mo, and a $9,030/mo payment. Purchase price stands at $1,845,000, and rental yield measures 3.97% with $6,104/mo rent. Return on cash invested shows 8.71% in year one, and 5% annual appreciation builds toward $509,739 over five years. Five-year ROI reaches 43.04% and total cumulative return in cash records $257,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,104/mo property income covering a $9,030/mo payment rather than investor’s personal income.
Condo
Built in 2024
1,090 sqft lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94022, Los Altos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,075 (100%) |
| Owner Occupied HU | 5,801 (71.8%) |
| Renter Occupied HU | 1,651 (20.4%) |
| Vacant Housing Units | 623 ( 7.7%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $2,076,062 |
Housing Distribution
Address Breakdown
Residential
7,783
Single Family
6,704
Multi-Family
1,079
Businesses
925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa M. Lyons • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #425053844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.