4245 Prairie Rose Circle, Castle Rock, CO, 80109 | $276/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1652 sft

3912 Miners Candle Place, Castle Rock, CO, 80109

4 Bed
3 Bath
2572 sft

6238 S Cherry Circle, Centennial, CO, 80121

4 Bed
2 Bath
2134 sft

754 Highway 86, Elizabeth, CO, 80107

2 Bed
2 Bath
2762 sft

18308 Martinello Drive, Parker, CO, 80134

Nearby investment properties with comparable prices

4 Bed
2 Bath
2100 sft

4694 S Ouray Way, Aurora, CO, 80015

3 Bed
2 Bath
1610 sft

4335 Gozzer Ranch Drive, Elizabeth, CO, 80107

3 Bed
1 Bath
1056 sft

5180 S Logan Street, Littleton, CO, 80121

3 Bed
4 Bath
1851 sft

Amp Plan, Loretto Heights, Denver, CO, 80236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 4245 Prairie Rose Circle, Castle Rock, CO, 80109 uses $197,071 cash to close to unlock $3,311/yr annual cash flow and $276/mo monthly cash flow. Total monthly income runs $3,767/mo, and a $2,932/mo payment keeps the spread at $276/mo. Purchase price stands at $599,000, and rental yield measures 7.55% with $3,767/mo rent. Return on cash invested shows 21.74% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 112.15% and total cumulative return in cash records $221,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,767/mo property income covering a $2,932/mo payment rather than investor’s personal income.

Single Family

Built in 2004

6,098 sqft lot

$N/A/sqft

No HOA