Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 4243 Opal Ave, Dallas, TX, 75216 generates $2,795/mo in rent and, after a $1,542/mo payment, leaves $453/mo in cash flow. Total monthly income is $2,795/mo, and annual cash flow is $5,435/yr on $104,423 invested. Return on cash invested sits at 25.11% in year one, and rental yield is 10.65% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 132.38% and total cumulative return in cash sums $138,233. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,795/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $315,000 |
| 2025-02-01 | Listed for sale | $325,000 |
| 2016-07-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6449.63 | 6.48% | $288,570 | 9.32% |
| 2023-02-12 | $6057.30 | 15.41% | $263,960 | 26.25% |
| 2022-02-12 | $5248.70 | 12.91% | $209,080 | 18.65% |
Listed by: Dana Geerts • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20832457
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
