42424 N Gavilan Peak Pkwy UNIT 23102PhoenixAZ85086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 42424 N Gavilan Peak Pkwy UNIT 23102, Phoenix, AZ, 85086 uses $125,473 cash to close to unlock $5,402/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $2,688/mo, and a $1,853/mo payment keeps the spread at $450/mo. Purchase price stands at $378,500, and rental yield measures 8.52% with $2,688/mo rent. Return on cash invested shows 24.21% in year one, and 5% annual appreciation builds toward $104,573 over five years. Five-year ROI reaches 125.59% and total cumulative return in cash records $157,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,688/mo property income covering a $1,853/mo payment rather than investor’s personal income.
Single Family
Built in 2003
821 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85086, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,839 (100%) |
| Owner Occupied HU | 13,349 (79.3%) |
| Renter Occupied HU | 2,307 (13.7%) |
| Vacant Housing Units | 1,183 ( 7.0%) |
| Median Home Value | $607,093 |
| Average Home Value | $650,277 |
Housing Distribution
Address Breakdown
Residential
16,294
Single Family
4,284
Multi-Family
12,010
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices