4242 N Capistrano Dr APT 204DallasTX75287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 4242 N Capistrano Dr APT 204, Dallas, TX, 75287 earns $630/mo cash flow from $2,689/mo rent with a $1,417/mo payment. Total monthly income totals $2,689/mo, and annual cash flow totals $7,563/yr on $95,969 capital. ROI tracks 27.79% on current figures, and rental yield reads 11.15% at a $289,500 purchase. Equity gained on principal adds $1,868/yr, and 5% annual appreciation supports $79,984 over five years. Five-year ROI reaches 146.35% and total cumulative return in cash sums $140,451. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,689/mo property income instead of your personal income.
Condo
Built in 1986
1,176 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Housing Distribution
Address Breakdown
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices