Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waco at 4240 Centerfire Rd, Waco, TX, 76705 generates $4,060/mo in rent and, after a $1,432/mo payment, leaves $1,980/mo in cash flow. Total monthly income is $4,060/mo, and annual cash flow is $23,755/yr on $96,964 invested. Return on cash invested sits at 44.41% in year one, and rental yield is 16.66% on a $292,500 entry. Equity gained on principal adds $1,887/yr, while 5% annual appreciation builds toward $80,812 over five years. Five-year ROI reaches 235.43% and total cumulative return in cash sums $228,285. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,060/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Listed for sale | $292,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $427.28 | N/A | $19,240 | N/A |
Listed by: Lacy • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
