Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 4240 Bramblett Rd, Cleburne, TX, 76031 generates $3,338/mo in rent and, after a $1,444/mo payment, leaves $1,240/mo in cash flow. Total monthly income is $3,338/mo, and annual cash flow is $14,881/yr on $97,793 invested. Return on cash invested sits at 35.13% in year one, and rental yield is 13.58% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 185.7% and total cumulative return in cash sums $181,598. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,338/mo property income rather than buyer’s personal income.
Manufactured
Built in 2013
2.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Price change | $295,000 |
| 2024-08-14 | Listed for sale | $300,000 |
| 2024-07-11 | Contingent | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1519.32 | 30.50% | $162,355 | 78.24% |
| 2022-08-30 | $1164.24 | -17.57% | $91,086 | N/A |
| 2021-08-30 | $1412.36 | 2.18% | $91,086 | 4.59% |
Listed by: Joetta Stephens • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20656013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
