Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1219 Surry Place Dr, Cleburne, TX, 76033 offers $2,630/mo rent that, after a $1,443/mo payment, leaves $484/mo cash flow. Total monthly income is $2,630/mo, and annual cash flow is $5,807/yr on $97,759 cash. Return on cash invested measures 25.85% in year one, and rental yield stands at 10.7% at a $294,900 entry. Equity gained on principal adds $1,903/yr while 5% annual appreciation compounds into $81,475 by year five. Five-year ROI records 136.11% and total cumulative return in cash reaches $133,063. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,630/mo property income versus a $1,443/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $294,900 |
| 2025-01-07 | Listed for sale | $299,900 |
| 2023-11-04 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $246,669 | N/A |
| 2023-02-12 | $5489.03 | 3.83% | $246,669 | 16.77% |
| 2022-02-12 | $5286.66 | 19.08% | $211,245 | 24.14% |
Listed by: Matt Krause • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20810074
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
