Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,338/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 3.34% with $3,338/mo rent. Return on cash invested shows 4.34% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 20.47% and total cumulative return in cash records $79,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,338/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 2010
18.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76627, Blum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 584 (75.7%) |
| Renter Occupied HU | 90 (11.7%) |
| Vacant Housing Units | 97 (12.6%) |
| Median Home Value | $255,085 |
| Average Home Value | $264,212 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $1,200,000 |
| 2024-09-11 | Listed for sale | $1,475,000 |
| 2022-02-07 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $155,570 | 7.95% |
| 2023-02-13 | $380.78 | 11.71% | $144,110 | 30.31% |
| 2022-02-13 | $340.86 | 9.16% | $110,590 | 17.39% |
Listed by: Debbie Wold • Exit Realty Pro
Mls Name: NTREIS
Mls ID: #20724627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
