424 State Route 28Crystal BayNV89402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,754/mo, and a $6,852/mo payment. Purchase price stands at $1,400,000, and rental yield measures 3.22% with $3,754/mo rent. Return on cash invested shows 8.9% in year one, and 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 43.17% and total cumulative return in cash records $195,823. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,754/mo property income covering a $6,852/mo payment rather than investor’s personal income.
Single Family
Built in 1960
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89402, Crystal Bay, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 291 (100%) |
| Owner Occupied HU | 143 (49.1%) |
| Renter Occupied HU | 21 ( 7.2%) |
| Vacant Housing Units | 127 (43.6%) |
| Median Home Value | $1,894,231 |
| Average Home Value | $1,697,028 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bruce Soli • Engel & Volkers
Mls Name: INCMLS
Mls Provider:
Mls ID: #1018548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.