424 S Granado DrFort DavisTX79734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Davis at 424 S Granado Dr, Fort Davis, TX, 79734 earns $61/mo cash flow from $921/mo rent with a $592/mo payment. Total monthly income totals $921/mo, and annual cash flow totals $729/yr on $40,112 capital. ROI tracks 21.73% on current figures, and rental yield reads 9.13% at a $121,000 purchase. Equity gained on principal adds $781/yr, and 5% annual appreciation supports $33,430 over five years. Five-year ROI reaches 113.83% and total cumulative return in cash sums $45,657. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $921/mo property income instead of your personal income.
Single Family
Built in 1987
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79734, Fort Davis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 698 (51.9%) |
| Renter Occupied HU | 158 (11.7%) |
| Vacant Housing Units | 490 (36.4%) |
| Median Home Value | $173,710 |
| Average Home Value | $230,405 |
Housing Distribution
Address Breakdown
Residential
410
Single Family
410
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Lawrence • Trillionaire Realty
Mls Name: PBBR
Mls Provider:
Mls ID: #50078647
Disclaimer: All information provided is deemed reliable but is not guaranteed and should be independently verified.