Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Port Lavaca at 424 S Colorado St, Port Lavaca, TX, 77979 offers $1,825/mo rent that, after a $957/mo payment, leaves $434/mo cash flow. Total monthly income is $1,825/mo, and annual cash flow is $5,213/yr on $64,841 cash. Return on cash invested measures 27.95% in year one, and rental yield stands at 11.2% at a $195,600 entry. Equity gained on principal adds $1,262/yr while 5% annual appreciation compounds into $54,041 by year five. Five-year ROI records 147.19% and total cumulative return in cash reaches $95,442. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,825/mo property income versus a $957/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
6,242 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77979, Port Lavaca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,582 (100%) |
| Owner Occupied HU | 4,338 (57.2%) |
| Renter Occupied HU | 1,774 (23.4%) |
| Vacant Housing Units | 1,470 (19.4%) |
| Median Home Value | $157,511 |
| Average Home Value | $203,426 |
Residential
6,993
Single Family
6,417
Multi-Family
576
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Pending sale | $199,000 |
| 2025-06-17 | Listed for sale | $199,000 |
| 2022-10-07 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $493.81 | 0.18% | $172,764 | 10.00% |
| 2023-10-30 | $492.92 | -16.17% | $157,058 | 10.00% |
| 2022-10-30 | $588.03 | 0.05% | $142,780 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
