Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 424 N Broadway St, Joshua, TX, 76058 generates $831/mo in rent and, after a $538/mo payment, leaves $49/mo in cash flow. Total monthly income is $831/mo, and annual cash flow is $590/yr on $36,465 invested. Return on cash invested sits at 21.53% in year one, and rental yield is 9.07% on a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 112.84% and total cumulative return in cash sums $41,148. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $831/mo property income rather than buyer’s personal income.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-03-02 | Listing removed | $110,000 |
| 2024-12-18 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | N/A | N/A | $66,451 | N/A |
| 2023-03-28 | $1479.03 | -11.29% | $66,451 | N/A |
| 2022-03-28 | $1667.32 | -0.88% | $66,451 | N/A |
Listed by: Ashley Izaguirre • Real
Mls Name: NTREIS
Mls ID: #20885184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
