Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 424 Grassland Dr, Denton, TX, 76210 earns $1,380/mo cash flow from $4,634/mo rent with a $2,105/mo payment. Total monthly income totals $4,634/mo, and annual cash flow totals $16,555/yr on $142,545 capital. ROI tracks 31.52% on current figures, and rental yield reads 12.93% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 166.94% and total cumulative return in cash sums $237,963. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,634/mo property income instead of your personal income.
Single Family
Built in 2019
9,539 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $430,000 |
| 2024-07-26 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $9192.61 | 4.68% | $481,448 | 16.39% |
| 2022-08-15 | $8781.39 | 17.94% | $413,665 | 20.05% |
| 2021-08-15 | $7445.95 | 4.07% | $344,575 | 7.06% |
Listed by: Eddy Gomez • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20685464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
