Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 424 E Walnut St, Hillsboro, TX, 76645 uses $92,787 cash to close to unlock $10,471/yr annual cash flow and $873/mo monthly cash flow. Total monthly income runs $2,863/mo, and a $1,370/mo payment keeps the spread at $873/mo. Purchase price stands at $279,900, and rental yield measures 12.27% with $2,863/mo rent. Return on cash invested shows 31.19% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 164.57% and total cumulative return in cash records $152,701. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,863/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2024
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $279,900 |
| 2024-02-09 | Sold | N/A |
| 2024-01-15 | Pending sale | $30,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $9,410 | -27.17% |
| 2023-12-27 | $66.01 | 2.53% | $12,920 | 8.30% |
| 2022-12-27 | $64.38 | 11.17% | $11,930 | 20.02% |
Listed by: Paloma Montes • White Label Realty
Mls Name: NTREIS
Mls ID: #20800425
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
