424 E 31st StDavenportIA52803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 424 E 31st St, Davenport, IA, 52803 uses $53,040 cash to close to unlock $2,616/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $1,257/mo, and a $783/mo payment keeps the spread at $218/mo. Purchase price stands at $159,999, and rental yield measures 9.43% with $1,257/mo rent. Return on cash invested shows 24.84% in year one, and 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 129.69% and total cumulative return in cash records $68,785. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,257/mo property income covering a $783/mo payment rather than investor’s personal income.
Single Family
Built in N/A
6,096 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52803, Davenport, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,710 (100%) |
| Owner Occupied HU | 5,364 (50.1%) |
| Renter Occupied HU | 3,944 (36.8%) |
| Vacant Housing Units | 1,402 (13.1%) |
| Median Home Value | $168,301 |
| Average Home Value | $239,310 |
Housing Distribution
Address Breakdown
Residential
9,455
Single Family
8,525
Multi-Family
930
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices