424 Autumn ParkFort WorthTX76140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 424 Autumn Park, Fort Worth, TX, 76140 priced at $324,900 converts $2,458/mo rent into $148/mo cash flow after a $1,590/mo obligation. Total monthly income equals $2,458/mo, and annual cash flow totals $1,774/yr on $107,704 invested. Return on cash invested prints 21.56% in year one, and rental yield reads 9.08% against a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,764 by year five. Five-year ROI reaches 112.88% and total cumulative return in cash sums $121,577. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,458/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2003
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Housing Distribution
Address Breakdown
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Damien Webb • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #21070889