Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 4237 Capstone Rd, Midlothian, TX, 76065 priced at $655,000 converts $4,438/mo rent into after a $3,206/mo obligation. Total monthly income equals $4,438/mo. Return on cash invested prints 18.49% in year one, and rental yield reads 8.13% against a $655,000 entry. Equity gained on principal adds $4,227/yr, while 5% annual appreciation compiles into $180,964 by year five. Five-year ROI reaches 96.53% and total cumulative return in cash sums $208,019. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,438/mo property income covering a $3,206/mo payment, not borrower’s personal income.
Single Family
Built in 2023
7,274 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $655,000 |
| 2024-02-12 | Sold | N/A |
| 2024-01-08 | Pending sale | $614,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $552,949 | 689.93% |
| 2023-02-12 | $1842.21 | N/A | $70,000 | N/A |
Listed by: Briar Nelson • Fathom Realty
Mls Name: NTREIS
Mls ID: #20841170
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
