Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nesbit at 4235 Star Landing Rd W, Nesbit, MS, 38651 priced at $379,000 pairs $2,833/mo rent with $480/mo cash flow after a $1,855/mo payment. Total monthly income equals $2,833/mo, and annual cash flow comes to $5,765/yr on $125,639 invested. Return on cash invested is 24.5% in year one, and rental yield stands at 8.97% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 127.49% and total cumulative return in cash reaches $160,175. For financing, Ziffy Mortgage’s DSCR program evaluates $2,833/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
0.54 Acres lot
$N/A/sqft
$400 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $379,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: mu.rets.hurtadoj • Keller Williams
Mls Name: MLS United
Mls ID: #4107818
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
