4233 Cottman AvePhiladelphiaPA19135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 4233 Cottman Ave, Philadelphia, PA, 19135 priced at $263,000 converts $2,200/mo rent into $477/mo cash flow after a $1,287/mo obligation. Total monthly income equals $2,200/mo, and annual cash flow totals $5,722/yr on $87,185 invested. Return on cash invested prints 26.47% in year one, and rental yield reads 10.04% against a $263,000 entry. Equity gained on principal adds $1,697/yr, while 5% annual appreciation compiles into $72,662 by year five. Five-year ROI reaches 138.52% and total cumulative return in cash sums $120,767. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,200/mo property income covering a $1,287/mo payment, not borrower’s personal income.
Townhouse
Built in 1950
1,722 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19135, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,050 (100%) |
| Owner Occupied HU | 7,092 (54.3%) |
| Renter Occupied HU | 5,133 (39.3%) |
| Vacant Housing Units | 825 ( 6.3%) |
| Median Home Value | $192,247 |
| Average Home Value | $248,030 |
Housing Distribution
Address Breakdown
Residential
12,490
Single Family
11,858
Multi-Family
632
Businesses
908
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yan Zhuang • Liberty Real Estate
Mls Name: Bright MLS
Mls ID: #PAPH2537052