4232 Marigold LnArcadiaCA91006
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 4232 Marigold Ln, Arcadia, CA, 91006 in Arcadia worth modelling. At $705,760 with a 7.65% gross yield, the $4,500/mo rent leaves $134/mo after the $3,174/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.42 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $194,988 by year five; $6,500/yr in principal reduction adds further equity. Total projected return: $276,237.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 4.5% |
| Monthly Cash Flow | $134 | $200 |
City averages based on Arcadia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,500 |
| Total Monthly Debt Service | $4,085 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91006, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,231 (100%) |
| Owner Occupied HU | 7,468 (66.5%) |
| Renter Occupied HU | 3,186 (28.4%) |
| Vacant Housing Units | 577 ( 5.1%) |
| Median Home Value | $1,313,125 |
| Average Home Value | $1,402,920 |
Housing Distribution
Address Breakdown
Residential
11,185
Single Family
9,588
Multi-Family
1,597
Businesses
1,509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91006, Arcadia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,231 (100%) |
| Owner Occupied HU | 7,468 (66.5%) |
| Renter Occupied HU | 3,186 (28.4%) |
| Vacant Housing Units | 577 ( 5.1%) |
| Median Home Value | $1,313,125 |
| Average Home Value | $1,402,920 |
Housing Distribution
Address Breakdown
Residential
11,185
Single Family
9,588
Multi-Family
1,597
Businesses
1,509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vince Cuccarese • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A