Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aldie at 42316 San Juan Ter, Aldie, VA, 20105 generates $3,894/mo in rent and, after a $2,814/mo payment, leaves $457/mo in cash flow. Total monthly income is $3,894/mo, and annual cash flow is $5,485/yr on $189,175 invested. Return on cash invested sits at 22.96% in year one, and rental yield is 8.13% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 118.9% and total cumulative return in cash sums $224,927. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,894/mo property income rather than buyer’s personal income.
Townhouse
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20105, Aldie, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 10,851 (92.5%) |
| Renter Occupied HU | 793 ( 6.8%) |
| Vacant Housing Units | 90 ( 0.8%) |
| Median Home Value | $905,815 |
| Average Home Value | $971,601 |
Residential
11,636
Single Family
11,443
Multi-Family
193
Businesses
206
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Moffett • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VALO2101074
