4231 E Kellogg Rd,Pahrump,NV,89061

Investment Highlights

Investment property for sale in Pahrump at 4231 E Kellogg Rd, Pahrump, NV, 89061 offers a 8.07% rental yield on a $294,900 purchase with $1,982/mo rent. Total monthly income registers $1,982/mo, and a $1,443/mo payment leaves $279/mo available for distribution. Annual cash flow reaches $3,342/yr on $97,759 to close, and return on cash invested stands at 23.33% in year one. Equity gained on principal adds $1,903/yr while 5% annual appreciation supports $81,475 over five years. Portfolio math shows five-year ROI at 120.63% and total cumulative return in cash at $117,931. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,982/mo property income against a $1,443/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.