Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 423 Wake Forrest, San Antonio, TX, 78228 offers a 9.26% rental yield on a $115,000 purchase with $887/mo rent. Total monthly income registers $887/mo, and a $563/mo payment leaves $5/mo available for distribution. Annual cash flow reaches $54/yr on $38,123 to close, and return on cash invested stands at 20.05% in year one. Equity gained on principal adds $742/yr while 5% annual appreciation supports $31,772 over five years. Portfolio math shows five-year ROI at 105.6% and total cumulative return in cash at $40,257. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $887/mo property income against a $563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1949
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listed for sale | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-22 | $2684.16 | N/A | $126,000 | -8.17% |
| 2023-08-22 | N/A | N/A | $137,210 | 3.31% |
| 2022-08-22 | $2709.56 | 114.61% | $132,820 | 23.82% |
Listed by: Richard Sendejo • Mission San Antonio Property Management
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1894699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
