423 W Bell St, Statesville, NC, 28677 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

1821 Hopewell Church Rd, Hiddenite, NC, 28636

3 Bed
3 Bath
1295 sft

123 Leyton Loop APT D, Mooresville, NC, 28117

3 Bed
2 Bath
2528 sft

1314 Old Mocksville Rd, Statesville, NC, 28625

3 Bed
2 Bath
1524 sft

1585 Nathanial St, Newton, NC, 28658

Nearby investment properties with comparable prices

3 Bed
3 Bath
1654 sft

119 Red Cedar Ln, Statesville, NC, 28625

Springhill A Plan, Statesville, NC: Build On Your Lot

3 Bed
2 Bath
1801 sft

Springhill A Plan, Statesville, NC: Build On Your Lot, Statesville, NC, 28677

4 Bed
5 Bath
2145 sft

4362 Reed Creek Dr, Sherrills Ford, NC, 28673

3 Bed
2 Bath
1221 sft

111 Lois Ct, Statesville, NC, 28625

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at 423 W Bell St, Statesville, NC, 28677 earns $403/mo cash flow from $2,536/mo rent with a $1,713/mo payment. Total monthly income totals $2,536/mo, and annual cash flow totals $4,836/yr on $116,025 capital. ROI tracks 24.08% on current figures, and rental yield reads 8.69% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 125.06% and total cumulative return in cash sums $145,106. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,536/mo property income instead of your personal income.

Single Family

Built in 1925

0.23 Acres lot

$N/A/sqft

No HOA