Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,072/mo, and a $1,892/mo payment. Purchase price stands at $386,500, and rental yield measures 9.54% with $3,072/mo rent. Return on cash invested shows 19.02% in year one, and 5% annual appreciation builds toward $106,783 over five years. Five-year ROI reaches 100.69% and total cumulative return in cash records $129,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,072/mo property income covering a $1,892/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,840 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Listing removed | $395,000 |
| 2025-08-12 | Pending sale | $395,000 |
| 2025-08-05 | Contingent | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $11042.83 | -7.78% | $457,091 | -9.27% |
| 2023-10-10 | $11974.78 | -14.60% | $503,820 | 512.92% |
| 2022-10-10 | $14022.56 | 850.80% | $82,200 | 63.10% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
