423 Hillcrest DrAptosCA95003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aptos at 423 Hillcrest Dr, Aptos, CA, 95003 priced at $1,995,000 converts $7,209/mo rent into after a $9,765/mo obligation. Total monthly income equals $7,209/mo. Return on cash invested prints 10.84% in year one, and rental yield reads 4.34% against a $1,995,000 entry. Equity gained on principal adds $12,873/yr, while 5% annual appreciation compiles into $551,182 by year five. Five-year ROI reaches 54.11% and total cumulative return in cash sums $349,773. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,209/mo property income covering a $9,765/mo payment, not borrower’s personal income.
Single Family
Built in 2004
3,354 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95003, Aptos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,822 (100%) |
| Owner Occupied HU | 7,214 (61.0%) |
| Renter Occupied HU | 2,772 (23.4%) |
| Vacant Housing Units | 1,836 (15.5%) |
| Median Home Value | $1,307,054 |
| Average Home Value | $1,327,400 |
Housing Distribution
Address Breakdown
Residential
10,756
Single Family
10,373
Multi-Family
383
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Guy Chanda • Chanda Realty
Mls Name: MLSListings Inc
Mls ID: #ML82006609