4226A Plan, Johnson Ranch Half AcreBulverdeTX78163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bulverde at 4226A Plan, Johnson Ranch Half Acre, Bulverde, TX, 78163 generates $5,293/mo in rent, after a $5,330/mo payment. Total monthly income is $5,293/mo. Return on cash invested sits at 12.03% in year one, and rental yield is 5.83% on a $1,088,900 entry. Equity gained on principal adds $7,027/yr, while 5% annual appreciation builds toward $300,843 over five years. Five-year ROI reaches 61.76% and total cumulative return in cash sums $217,887. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,293/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Housing Distribution
Address Breakdown
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
