4224 Tracyton Beach RoadBremertonWA98310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bremerton at 4224 Tracyton Beach Road, Bremerton, WA, 98310 offers a 7.36% rental yield on a $486,000 purchase with $2,982/mo rent. Total monthly income registers $2,982/mo, and a $2,379/mo payment leaves $60/mo available for distribution. Annual cash flow reaches $724/yr on $161,109 to close, and return on cash invested stands at 20.36% in year one. Equity gained on principal adds $3,136/yr while 5% annual appreciation supports $134,273 over five years. Portfolio math shows five-year ROI at 105.02% and total cumulative return in cash at $169,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,982/mo property income against a $2,379/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98310, Bremerton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,210 (100%) |
| Owner Occupied HU | 5,019 (49.2%) |
| Renter Occupied HU | 4,417 (43.3%) |
| Vacant Housing Units | 774 ( 7.6%) |
| Median Home Value | $495,092 |
| Average Home Value | $556,002 |
Housing Distribution
Address Breakdown
Residential
9,503
Single Family
8,241
Multi-Family
1,262
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Bailey • Windermere RE West Sound Inc.
Mls Name: NWMLS
Mls ID: #2427333