4222 Skylane Rd, Beach City, TX, 77523 | $148/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2025 sft

510 E Meyer Rd, Seabrook, TX, 77586

4 Bed
3 Bath
2621 sft

661 Salado Trl, Dayton, TX, 77535

4 Bed
3 Bath
2732 sft

1914 Lori Ct, Seabrook, TX, 77586

5 Bed
4 Bath
2789 sft

4018 Shady Springs Dr, Seabrook, TX, 77586

Nearby investment properties with comparable prices

4 Bed
3 Bath
2750 sft

Plan Rodin Plan, Riceland: 50ft. lots, 2li1r7 Mont Belvieu, TX, 77523

4 Bed
3 Bath
2458 sft

1022 Fairway Dr, La Porte, TX, 77571

4 Bed
3 Bath
2686 sft

12026 Rice View Dr, Mont Belvieu, TX, 77523

$ 467,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

4916 Dickens Landing Dr #XH6K1P, Xh6k1p League City, TX, 77573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beach City at 4222 Skylane Rd, Beach City, TX, 77523 uses $180,621 cash to close to unlock $1,777/yr annual cash flow and $148/mo monthly cash flow. Total monthly income runs $4,052/mo, and a $2,687/mo payment keeps the spread at $148/mo. Purchase price stands at $549,000, and rental yield measures 8.86% with $4,052/mo rent. Return on cash invested shows 21.04% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 110.14% and total cumulative return in cash records $198,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,052/mo property income covering a $2,687/mo payment rather than investor’s personal income.

Single Family

Built in 1994

1.47 Acres lot

$N/A/sqft

No HOA