4222 Gourley Rd, Pegram, TN, 37143 | $1,753/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3371 sft

1029 Watkins Creek Dr, Franklin, TN, 37067

4 Bed
4 Bath
3274 sft

1529 Richlawn Dr, Brentwood, TN, 37027

4 Bed
3 Bath
2500 sft

813B Knox Ave, Nashville, TN, 37204

3 Bed
3 Bath
2165 sft

5806 Carl Pl, Nashville, TN, 37209

Nearby investment properties with comparable prices

3 Bed
3 Bath
1944 sft

1114 General George Patton Rd, Nashville, TN, 37221

2 Bed
3 Bath
1168 sft

700 James Ave APT 36, Nashville, TN, 37209

Rental Income+ 1 more

3 Bed
2 Bath
1300 sft

711 Joseph Ave, Nashville, TN, 37207

4 Bed
2 Bath
1668 sft

717 Flint Ridge Dr, Whites Creek, TN, 37189

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pegram at 4222 Gourley Rd, Pegram, TN, 37143 uses $165,419 cash to close to unlock $21,039/yr annual cash flow and $1,753/mo monthly cash flow. Total monthly income runs $4,740/mo, and a $2,442/mo payment keeps the spread at $1,753/mo. Purchase price stands at $499,000, and rental yield measures 11.4% with $4,740/mo rent. Return on cash invested shows 32.63% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 170.79% and total cumulative return in cash records $282,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,740/mo property income covering a $2,442/mo payment rather than investor’s personal income.

Single Family

Built in 1987

1.12 Acres lot

$N/A/sqft

No HOA