Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Itasca at 4221 State Highway 81, Itasca, TX, 76055 earns from $3,434/mo rent with a $3,304/mo payment. Total monthly income totals $3,434/mo. ROI tracks 12.68% on current figures, and rental yield reads 6.1% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 65.25% and total cumulative return in cash sums $144,903. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,434/mo property income instead of your personal income.
Single Family
Built in 1894
1.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76055, Itasca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 809 (65.8%) |
| Renter Occupied HU | 250 (20.3%) |
| Vacant Housing Units | 171 (13.9%) |
| Median Home Value | $197,877 |
| Average Home Value | $264,509 |
Residential
1,166
Single Family
1,166
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $675,000 |
| 2023-04-06 | Listing removed | N/A |
| 2022-09-27 | Listing removed | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $2739.14 | 4.23% | $507,860 | 4.87% |
| 2023-03-17 | $2628.01 | -7.40% | $484,260 | 3.10% |
| 2022-03-17 | $2837.89 | 176.96% | $469,700 | 199.88% |
Listed by: Michael Hallman • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20873154
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
