4221 NW 169th TerMiami GardensFL33055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 4221 NW 169th Ter, Miami Gardens, FL, 33055 uses $172,725 cash to close to unlock $3,451/yr annual cash flow and $288/mo monthly cash flow. Total monthly income runs $3,772/mo, and a $2,570/mo payment keeps the spread at $288/mo. Purchase price stands at $525,000, and rental yield measures 8.62% with $3,772/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 114.93% and total cumulative return in cash records $198,513. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,772/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1970
6,360 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33055, Opa Locka, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,602 (100%) |
| Owner Occupied HU | 9,791 (77.7%) |
| Renter Occupied HU | 2,665 (21.1%) |
| Vacant Housing Units | 146 ( 1.2%) |
| Median Home Value | $382,793 |
| Average Home Value | $499,620 |
Housing Distribution
Address Breakdown
Residential
12,413
Single Family
12,035
Multi-Family
378
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: C. Margarita Mejia • Kendall Gables Realty Corp.
Mls Name: MIAMI
Mls ID: #A11950770